India YOY Remittances Growth
Sheets Included
SheetIndia_Total_YOY
SheetCountry_Flows_2020_2025
SheetSources_Method
SheetCountry_Scenarios_2020_2025
SheetScenario_Summary
SheetCorridor_Evidence
SheetReconciled_Country_Flows
SheetDisclosure_Tracker
SheetYOY_Growth_Justification
SheetProj_Assumptions_26_31
SheetTotal_Projection_26_31
SheetCountry_Projection_26_31
India_Total_YOY
| India Remittances - Year over Year (Official Baseline) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Indicator: Personal remittances, received (current US$). 2009-2024 from World Bank WDI; 2025 uses RBI FY2024-25 private transfers/remittance anchor of USD 135.46bn. | |||||||||
| Country Name | Country Code | Indicator Name | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| India | IND | Personal remittances, received (current US$) | 49203912008.5506 | 53479960083.2432 | 62499075444.7366 | 68820517837.6535 | 69970360846.7858 | 70388642796.547 | 68909693352.835 |
| YoY Growth % | Annual growth vs prior year | ||||||||
| Source Basis | Data source by year | World Bank WDI | World Bank WDI | World Bank WDI | World Bank WDI | World Bank WDI | World Bank WDI | World Bank WDI | |
| 2025 India official/FY anchor | RBI FY2024-25 gross inward remittances / private transfers | 135460000000 | Anchor type | FY2024-25 / USD | Model treatment | Used as provisional 2025 control until WDI 2025 is populated | Investor caution: FY anchor and calendar-year WDI are not perfectly identical. Use this as a practical 2025 proxy, not a final official calendar-year WDI value. | ||
| Source Register | |||||||||
| Type | Source / Evidence | Link / Reference | Usage | Confidence | Limitation / Treatment | ||||
| Official India totals | World Bank WDI - Personal remittances, received (current US$), indicator BX.TRF.PWKR.CD.DT | https://api.worldbank.org/v2/country/IND/indicator/BX.TRF.PWKR.CD.DT?format=json&per_page=100&date=2009:2025 | Primary annual USD baseline for 2009-2024 | High | World Bank WDI 2025 value is not populated as of workbook build date. | ||||
| 2025 official/FY anchor | RBI balance of payments / public reporting of FY2024-25 gross inward remittances around USD 135.46bn | https://www.rbi.org.in/Scripts/BS_ViewBulletin.aspx?Id=23260 | Used as provisional 2025 control figure for country-flow and projection tabs | Medium-High | Fiscal-year timing differs from calendar-year WDI. | ||||
| Source country split | RBI Bulletin March 2025 - Sixth Round of India Remittances Survey, Table 1 | https://www.rbi.org.in/Scripts/BS_ViewBulletin.aspx?Id=23260 | Main evidence for 2020-21 and 2023-24 source-country shares | High | Survey covers bank remittances and selected MTO/fintech respondents; 2025 country split estimated from 2023-24 anchor. | ||||
| World Bank 2024 global context | World Bank People Move blog on 2024 remittance flows | https://blogs.worldbank.org/en/peoplemove/in-2024--remittance-flows-to-low--and-middle-income-countries-ar | Supports India as top global recipient and remittance resilience narrative | High | World Bank blog has estimates; WDI table remains annual model baseline. |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.
Country_Flows_2020_2025
| India Remittance Inflows by Source Country - 2020 to 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Disclosure-weighted allocation model reconciled to India_Total_YOY annual totals via Corridor_Evidence and Reconciled_Country_Flows. RBI Table 1 is the primary country-share anchor. | |||||||||
| Source Country | ISO3 | Confidence Tier | Allocation Share 2025 | 2020 (US$) | 2021 (US$) | 2022 (US$) | 2023 (US$) | 2024 (US$) | 2025 (US$) |
| Annual Total Control | IND | Control | |||||||
| United States | USA | A | |||||||
| United Arab Emirates | ARE | A | |||||||
| United Kingdom | GBR | A | |||||||
| Saudi Arabia | SAU | A | |||||||
| Singapore | SGP | A | |||||||
| Qatar | QAT | A | |||||||
| Kuwait | KWT | A | |||||||
| Canada | CAN | A | |||||||
| Oman | OMN | A | |||||||
| Australia | AUS | A | |||||||
| Bahrain | BHR | A | |||||||
| Hong Kong | HKG | B | |||||||
| Germany | DEU | B | |||||||
| Malaysia | MYS | B | |||||||
| Netherlands | NLD | B | |||||||
| New Zealand | NZL | B | |||||||
| Belgium | BEL | B | |||||||
| Ireland | IRL | B | |||||||
| Switzerland | CHE | B | |||||||
| Japan | JPN | B | |||||||
| France | FRA | B | |||||||
| Indonesia | IDN | B |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.
Sources_Method
| India Remittance Model - Sources & Method | |||||
|---|---|---|---|---|---|
| Evidence register and methodology notes for India remittance totals, country-flow allocation, and future projection/model tabs. | |||||
| Category | Source | Link / Reference | Usage in Workbook | Confidence | Key Limitation / Treatment |
| Official India totals | World Bank WDI - Personal remittances, received (current US$), indicator BX.TRF.PWKR.CD.DT | https://api.worldbank.org/v2/country/IND/indicator/BX.TRF.PWKR.CD.DT?format=json&per_page=100&date=2009:2025 | Primary annual USD baseline for India_Total_YOY from 2009-2024. | High | World Bank India 2025 value is not yet populated; 2025 is handled separately. |
| 2025 India anchor | RBI / Balance of Payments reported FY2024-25 inward remittances / private transfers around USD 135.46bn | https://www.rbi.org.in/Scripts/BS_ViewBulletin.aspx?Id=23260 | Used as provisional 2025 USD control value. | Medium-High | FY period differs from calendar-year WDI; replace once WDI 2025 is available. |
| Country split anchor | RBI Bulletin March 2025 - Changing Dynamics of India Remittances, Table 1 | https://www.rbi.org.in/Scripts/BS_ViewBulletin.aspx?Id=23260 | Anchors 2020-21 and 2023-24 country source shares. | High | 2025 country shares are estimated using 2023-24 disclosed shares and trend adjustments. |
| Digital/cost evidence | RBI Bulletin March 2025; remittance cost and digital transfer discussion | https://www.rbi.org.in/Scripts/BS_ViewBulletin.aspx?Id=23260 | Supports market opportunity and digital remittance assumptions. | High | Cost/channel data is not translated directly into revenue; used as qualitative support. |
| Global remittance context | World Bank People Move blog on 2024 remittance flows | https://blogs.worldbank.org/en/peoplemove/in-2024--remittance-flows-to-low--and-middle-income-countries-ar | Supports India global ranking and 2024 remittance resilience narrative. | High | World Bank 2024 estimate may differ from WDI final and RBI FY basis. |
| Country-flow allocation method | Workbook tabs Corridor_Evidence and Reconciled_Country_Flows | Internal workbook tabs | Allocates annual totals across source countries and reconciles each year to India_Total_YOY. | Model-derived | Country-level values are estimates unless directly disclosed; confidence tiers identify precision level. |
| Projection method | Workbook tabs Proj_Assumptions_26_31 and Total_Projection_26_31 | Internal workbook tabs | Moderated forward projection using 2025 anchor and RBI/World Bank structural evidence. | Model-derived | Not a forecast by RBI or World Bank; intended for investor scenario planning. |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.
Country_Scenarios_2020_2025
| India Country Flow Scenarios - 2020 to 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Downside/base/upside scenario bands around estimated country-flow allocations. Base case links to Country_Flows_2020_2025; bands vary by confidence tier. | |||||||||
| Source Country | ISO3 | Confidence Tier | Band % | Scenario | 2020 (US$) | 2021 (US$) | 2022 (US$) | 2023 (US$) | 2024 (US$) |
| United States | USA | A | 0.1 | Downside | |||||
| United States | USA | A | 0.1 | Base | |||||
| United States | USA | A | 0.1 | Upside | |||||
| United Arab Emirates | ARE | A | 0.1 | Downside | |||||
| United Arab Emirates | ARE | A | 0.1 | Base | |||||
| United Arab Emirates | ARE | A | 0.1 | Upside | |||||
| United Kingdom | GBR | A | 0.1 | Downside | |||||
| United Kingdom | GBR | A | 0.1 | Base | |||||
| United Kingdom | GBR | A | 0.1 | Upside | |||||
| Saudi Arabia | SAU | A | 0.1 | Downside | |||||
| Saudi Arabia | SAU | A | 0.1 | Base | |||||
| Saudi Arabia | SAU | A | 0.1 | Upside | |||||
| Singapore | SGP | A | 0.1 | Downside | |||||
| Singapore | SGP | A | 0.1 | Base | |||||
| Singapore | SGP | A | 0.1 | Upside | |||||
| Qatar | QAT | A | 0.1 | Downside | |||||
| Qatar | QAT | A | 0.1 | Base | |||||
| Qatar | QAT | A | 0.1 | Upside | |||||
| Kuwait | KWT | A | 0.1 | Downside | |||||
| Kuwait | KWT | A | 0.1 | Base | |||||
| Kuwait | KWT | A | 0.1 | Upside | |||||
| Canada | CAN | A | 0.1 | Downside | |||||
| Canada | CAN | A | 0.1 | Base | |||||
| Canada | CAN | A | 0.1 | Upside |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.
Scenario_Summary
| India Scenario Summary - 2020 to 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Aggregated downside/base/upside view linked to Country_Scenarios_2020_2025. Use this tab as the executive scenario bridge before projections. | |||||||||
| Scenario | Band Logic | 2020 (US$) | 2021 (US$) | 2022 (US$) | 2023 (US$) | 2024 (US$) | 2025 (US$) | 2020-2025 CAGR | 2025 Share vs Base |
| Downside | Tier-adjusted lower corridor allocation: A -10%, B -18%, C -30% | ||||||||
| Base | Country_Flows_2020_2025 allocation reconciled to India annual totals | ||||||||
| Upside | Tier-adjusted higher corridor allocation: A +10%, B +18%, C +30% | ||||||||
| Interpretation note: The base case intentionally reconciles to India annual official/provisional totals. Downside and upside scenarios are not official totals; they represent uncertainty bands around corridor allocation and commercial monetisation potential. For valuation, use base as default and use downside/upside for sensitivity cases. |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.
Corridor_Evidence
| India Corridor Evidence Score - 2020 to 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Evidence-weighted corridor scoring engine. RBI 2020-21 and 2023-24 shares are transformed into annual weighted shares reconciled to India annual totals. | |||||||||
| Source Country | ISO3 | Region Group | Data Status | Primary Reference | Disclosure Notes | Base Evidence Score (0-1000) | 2020 Adj | 2021 Adj | 2022 Adj |
| United States | USA | Advanced Economy Core | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Largest source country; skilled diaspora / white-collar corridor | 282.5651302605211 | 0.828127659574468 | 0.828127659574468 | 0.9042163120567375 |
| United Arab Emirates | ARE | GCC Core | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Second largest source; major Indian worker hub | 190.3807615230461 | 0.9454736842105264 | 0.9454736842105264 | 0.9769894736842106 |
| United Kingdom | GBR | Advanced Economy Core | Disclosed anchor | RBI March 2025 Bulletin Table 1 | UK share rose strongly after migration/mobility expansion | 110.2204408817635 | 0.6169454545454546 | 0.6169454545454546 | 0.7984000000000001 |
| Saudi Arabia | SAU | GCC Core | Disclosed anchor | RBI March 2025 Bulletin Table 1 | GCC labour corridor; post-pandemic recovery | 66.13226452905812 | 0.7711818181818181 | 0.7711818181818181 | 0.8921515151515153 |
| Singapore | SGP | Advanced Asia | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Advanced economy/financial hub; strong digital corridor | 68.13627254509018 | 0.352235294117647 | 0.352235294117647 | 0.6604411764705882 |
| Qatar | QAT | GCC Core | Disclosed anchor | RBI March 2025 Bulletin Table 1 | GCC remittance corridor; high digital share noted by RBI | 40.08016032064128 | 1.42215 | 1.42215 | 1.22255 |
| Kuwait | KWT | GCC Core | Disclosed anchor | RBI March 2025 Bulletin Table 1 | GCC labour corridor, recovered from pandemic low | 38.07615230460922 | 0.3939473684210526 | 0.3939473684210526 | 0.7091052631578947 |
| Canada | CAN | Advanced Economy Core | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Student and skilled migration corridor | 40.08016032064128 | 0.3992 | 0.3992 | 0.67365 |
| Oman | OMN | GCC Core | Disclosed anchor | RBI March 2025 Bulletin Table 1 | GCC labour corridor | 24.04809619238477 | 0.2495 | 0.2495 | 0.6445416666666667 |
| Australia | AUS | Advanced Economy Core | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Student/skilled migration and high digital share corridor | 25.0501002004008 | 0.5968039999999999 | 0.6886199999999999 | 0.8033899999999998 |
| Bahrain | BHR | GCC Core | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Smaller GCC labour corridor | 15.03006012024048 | 0.4657333333333333 | 0.4657333333333333 | 0.7318666666666668 |
| Hong Kong | HKG | Advanced Asia | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Asia financial hub; newly disclosed in RBI 2023-24 table | 13.02605210420842 | 0.6487 | 0.7485 | 0.8732500000000002 |
| Germany | DEU | OECD Europe | Disclosed anchor | RBI March 2025 Bulletin Table 1 | European skilled migration / professional corridor | 10.02004008016032 | 0.5987999999999999 | 0.5987999999999999 | 0.7984 |
| Malaysia | MYS | Asia Adjacent | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Southeast Asia labour and student corridor | 6.012024048096193 | 0.6486999999999999 | 0.7484999999999998 | 0.8732499999999997 |
| Netherlands | NLD | OECD Europe | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Small European professional corridor | 5.01002004008016 | 0.6486999999999999 | 0.7484999999999999 | 0.8732499999999999 |
| New Zealand | NZL | OECD Long Tail | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Small student/professional corridor | 5.01002004008016 | 1.3972 | 1.3972 | 1.1976 |
| Belgium | BEL | OECD Europe | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Small European corridor | 4.008016032064129 | 2.7445 | 2.7445 | 1.87125 |
| Ireland | IRL | OECD Europe | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Small but strategically relevant skilled corridor | 4.008016032064129 | 0.6487 | 0.7485 | 0.8732500000000001 |
| Switzerland | CHE | OECD Europe | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Small high-income European corridor | 4.008016032064129 | 0.6487 | 0.7485 | 0.8732500000000001 |
| Japan | JPN | Advanced Asia | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Small advanced-economy corridor | 3.006012024048097 | 0.6486999999999999 | 0.7484999999999998 | 0.8732499999999997 |
| France | FRA | OECD Europe | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Small European long-tail corridor | 2.004008016032064 | 0.499 | 0.499 | 0.7485 |
| Indonesia | IDN | Asia Adjacent | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Small ASEAN corridor | 2.004008016032064 | 0.6487 | 0.7485 | 0.8732500000000001 |
| Thailand | THA | Asia Adjacent | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Small ASEAN corridor | 2.004008016032064 | 0.6487 | 0.7485 | 0.8732500000000001 |
| Italy | ITA | OECD Europe | Disclosed anchor | RBI March 2025 Bulletin Table 1 | Small European corridor | 1.002004008016032 | 0.6487 | 0.7485 | 0.8732500000000001 |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.
Reconciled_Country_Flows
| India Reconciled Country Flows - 2020 to 2025 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Transforms Corridor_Evidence weighted scores into source-country shares and values reconciled to India_Total_YOY annual totals. | |||||||||
| Source Country | ISO3 | 2020 Share | 2020 Value (US$) | 2021 Share | 2021 Value (US$) | 2022 Share | 2022 Value (US$) | 2023 Share | 2023 Value (US$) |
| United States | USA | ||||||||
| United Arab Emirates | ARE | ||||||||
| United Kingdom | GBR | ||||||||
| Saudi Arabia | SAU | ||||||||
| Singapore | SGP | ||||||||
| Qatar | QAT | ||||||||
| Kuwait | KWT | ||||||||
| Canada | CAN | ||||||||
| Oman | OMN | ||||||||
| Australia | AUS | ||||||||
| Bahrain | BHR | ||||||||
| Hong Kong | HKG | ||||||||
| Germany | DEU | ||||||||
| Malaysia | MYS | ||||||||
| Netherlands | NLD | ||||||||
| New Zealand | NZL | ||||||||
| Belgium | BEL | ||||||||
| Ireland | IRL | ||||||||
| Switzerland | CHE | ||||||||
| Japan | JPN | ||||||||
| France | FRA | ||||||||
| Indonesia | IDN | ||||||||
| Thailand | THA | ||||||||
| Italy | ITA |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.
Disclosure_Tracker
| India Disclosure Tracker | ||||||||
|---|---|---|---|---|---|---|---|---|
| Tracks disclosure quality by source country and identifies which allocations are directly disclosed, partially supported, or model-estimated. | ||||||||
| Source Country | ISO3 | Has Public Source-Country Disclosure? | Latest Year Found | Data Granularity | Directly Usable for India Mapping? | Confidence Tier | Reference Basis | Action / Upgrade Needed |
| United States | USA | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | A | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| United Arab Emirates | ARE | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | A | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| United Kingdom | GBR | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | A | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Saudi Arabia | SAU | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | A | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Singapore | SGP | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | A | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Qatar | QAT | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | A | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Kuwait | KWT | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | A | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Canada | CAN | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | A | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Oman | OMN | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | A | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Australia | AUS | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | A | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Bahrain | BHR | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | A | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Hong Kong | HKG | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Germany | DEU | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Malaysia | MYS | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Netherlands | NLD | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| New Zealand | NZL | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Belgium | BEL | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Ireland | IRL | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Switzerland | CHE | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Japan | JPN | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| France | FRA | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Indonesia | IDN | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Thailand | THA | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
| Italy | ITA | Yes / RBI disclosed anchor | 2023-24 | Source-country share of inward remittances | Directly usable as anchor | B | RBI March 2025 Bulletin Table 1 | Retain disclosed share; update when RBI publishes next remittance survey. |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.
YOY_Growth_Justification
| India YoY Growth Justification | |||||
|---|---|---|---|---|---|
| Explains the observed 2020-2025 India remittance growth pattern and how it should be interpreted in future projections. | |||||
| Topic | Explicit Justification | How It Affects YoY / Projection Logic | Evidence Strength | Citation / Evidence | Model Treatment |
| Pandemic contraction and rebound | RBI notes a pandemic-led contraction during 2020-21 followed by a significant post-pandemic resurgence, with average annual growth of 14.3% during 2021-22 to 2023-24. | Explains the step-up after 2020/2021 rather than treating it as a permanently repeatable growth rate. | High | RBI Bulletin March 2025, Changing Dynamics of India Remittances | Treat 2021-2024 as rebound/normalization; use moderated forward growth. |
| Advanced economy source shift | RBI shows advanced economies surpassed Gulf economies in 2023-24; US, UK, Singapore, Canada and Australia together account for more than half of flows. | Supports higher-value corridors and professional diaspora-driven stability. | High | RBI Bulletin March 2025 Table 1 and narrative | Tier A anchors for US, UK, Singapore, Canada, Australia. |
| GCC remains critical | RBI states GCC countries together contributed about 38% of total remittances in 2023-24, with UAE the second largest source. | Maintains GCC as core corridor even as advanced economies grow. | High | RBI Bulletin March 2025 lines on UAE/GCC contribution | Keep UAE/Saudi/Kuwait/Qatar/Oman/Bahrain as core operational corridors. |
| Digital remittance cost advantage | RBI reports 73.5% of MTO remittances were received digitally in 2023-24 and digital remittance costs in India were below average India remittance cost. | Supports digital SNPL/remittance model potential but not automatic market capture. | High | RBI Bulletin March 2025 digital/cost sections | Use qualitatively; revenue capture remains in valuation model, not this evidence workbook. |
| 2025 anchor caveat | World Bank WDI has no 2025 value yet, while RBI FY2024-25/public reporting provides a USD 135.46bn remittance/private transfer anchor. | Prevents mixing fiscal-year and calendar-year numbers without disclosure. | Medium-High | World Bank WDI API; RBI FY25 reporting | Flag 2025 as provisional/fiscal-year proxy. |
| Country-flow uncertainty | RBI provides 2020-21 and 2023-24 bank remittance source shares; exact 2025 source-country shares are not yet publicly disclosed. | Requires scenario bands and confidence tiers rather than false precision. | High | Disclosure_Tracker and Reconciled_Country_Flows tabs | Use downside/base/upside scenario tabs and tiered bands. |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.
Proj_Assumptions_26_31
| India Projection Assumptions - 2026 to 2031 | ||||
|---|---|---|---|---|
| Low/base/high growth assumptions using 2025 provisional India remittance anchor. Growth is moderated after the post-pandemic rebound and record FY25 base. | ||||
| Input | Value | Unit | Notes | Source / Linkage |
| Anchor Year (Provisional) | 2025 | Year | 2025 is provisional USD/FY proxy until World Bank publishes India current-US$ value. | India_Total_YOY |
| Anchor Total | USD | Derived from RBI/public FY2024-25 remittance/private transfer anchor. | India_Total_YOY!T5 | |
| Base Growth 2026 | 0.045 | % | Moderated growth from record FY25 base; remittances remain structurally resilient. | YOY_Growth_Justification |
| Base Growth 2027 | 0.043 | % | Advanced economy corridors continue to expand, but from a large base. | YOY_Growth_Justification |
| Base Growth 2028 | 0.041 | % | Gradual normalization after 2021-2025 surge. | YOY_Growth_Justification |
| Base Growth 2029 | 0.039 | % | RBI-cited long-run potential supports elevated but tapering growth. | YOY_Growth_Justification |
| Base Growth 2030 | 0.037 | % | Mature corridor growth moderation. | YOY_Growth_Justification |
| Base Growth 2031 | 0.035 | % | Terminal pre-valuation steady-growth assumption. | YOY_Growth_Justification |
| Low Growth 2026 | 0.025 | % | Downside: migration restrictions, Gulf weakness, FX or policy frictions. | Risk case |
| Low Growth 2027 | 0.025 | % | Downside continuation. | Risk case |
| Low Growth 2028 | 0.024 | % | Downside continuation. | Risk case |
| Low Growth 2029 | 0.023 | % | Downside continuation. | Risk case |
| Low Growth 2030 | 0.022 | % | Downside continuation. | Risk case |
| Low Growth 2031 | 0.021 | % | Downside continuation. | Risk case |
| High Growth 2026 | 0.065 | % | Upside: stronger skilled migration, digital routing, corridor expansion. | Upside case |
| High Growth 2027 | 0.062 | % | Upside continuation. | Upside case |
| High Growth 2028 | 0.058 | % | Upside normalization. | Upside case |
| High Growth 2029 | 0.054 | % | Upside normalization. | Upside case |
| High Growth 2030 | 0.05 | % | Upside normalization. | Upside case |
| High Growth 2031 | 0.047 | % | Upside long-run growth. | Upside case |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.
Total_Projection_26_31
| India Total Remittance Projection - 2026 to 2031 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Low/base/high projected India remittance totals, linked to Proj_Assumptions_26_31. | ||||||||
| Scenario | 2025 Anchor (USD) | 2026 (USD) | 2027 (USD) | 2028 (USD) | 2029 (USD) | 2030 (USD) | 2031 (USD) | 2025-2031 CAGR |
| Low | ||||||||
| Base | ||||||||
| High | ||||||||
| YoY Growth (%) by Scenario | ||||||||
| Scenario | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
| Low | ||||||||
| Base | ||||||||
| High |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.
Country_Projection_26_31
| India Country Projection - 2026 to 2031 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Country-level low/base/high projections using 2025 reconciled source-country shares and total projection scenarios. | |||||||||
| Source Country | ISO3 | 2025 Share (Reconciled) | 2026 Base (USD) | 2027 Base (USD) | 2028 Base (USD) | 2029 Base (USD) | 2030 Base (USD) | 2031 Base (USD) | 2026 Low (USD) |
HTML preview shows the first populated rows only. Download the Excel file for full formulas, tabs, and model structure.